Λίστες Παρακ/θησης Ιδέες ProPicks AI Screener Εξερεύνηση δεδομένων Διαγράμματα Αποθηκευμένη εργασία

Erste Group Bank AG

DB:EBO

Aυστρία / Χρηματοοικονομικά / Τράπεζες

Επισκόπ.

Μερίσματα

Κέρδη

Μοντέλα

Οικονομικές Καταστάσεις

Σύγκριση

Υγεία

Διαγράμματα

Ιστορικό τραπ. οικ. καταστάσεων 5 ετ.

Τιμή μετοχής

66,92 EUR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	10,781 B
Net Profit Margin	36,6%
Total Assets	353,7 B
Total Equity	30,768 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months	Dec-23	Dec-24

Net Revenue	5,861	7,578	8,230	10,231	10,781	10,781	10,231	10,781
% Growth	NA	29.3%	8.6%	24.3%	5.4%			5.4%

Adjusted Net Income	1,079	2,448	2,657	3,952	3,944	3,944	3,952	3,944
% Margin	18.4%	32.3%	32.3%	38.6%	36.6%	36.6%	38.6%	36.6%

Adjusted Basic EPS	2.53	5.74	6.22	9.28	9.78	9.78	9.28	9.78

Υποστηρικτικοί υπολογισμοί

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Press Release
EUR						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	5,861	7,578	8,230	10,231	10,781	10,781	10,231	10,781
% Growth	NA	29.3%	8.6%	24.3%	5.4%			5.4%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	(155)	(168)	(193)	(222)	0	0	(222)	0
General and Admin	(4,066)	(4,139)	(4,382)	(4,797)	(5,278)	(5,278)	(4,797)	(5,278)
Other Exp / (Inc)	(273)	(339)	(432)	(417)	(506)	(506)	(417)	(506)
Total Operating Exp	(4,494)	(4,645)	(5,007)	(5,436)	(5,784)	(5,784)	(5,436)	(5,784)

Operating Income	1,368	2,933	3,223	4,795	4,997	4,997	4,795	4,997
% Revenue	23.3%	38.7%	39.2%	46.9%	46.4%	46.4%	46.9%	46.4%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	1,368	2,933	3,223	4,795	4,997	4,997	4,795	4,997
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(343)	(525)	(556)	(874)	(1,053)	(1,053)	(874)	(1,053)
Net Income to Company	1,025	2,408	2,667	3,921	3,944	3,944	3,921	3,944
% Margin	17.5%	31.8%	32.4%	38.3%	36.6%	36.6%	38.3%	36.6%

Minority Interest in Earnings	(242)	(485)	(502)	(923)	(819)	(819)	(923)	(819)
Net Income to Stockholders	783	1,923	2,165	2,998	3,125	3,125	2,998	3,125

Preferred Dividends	0	0	0	0	0	0	0	0
Other Adj.	(115)	(148)	(100)	(99)	0	0	(99)	0

Net Income to Common	669	1,776	2,065	2,899	3,125	3,125	2,899	3,125
% Margin	11.4%	23.4%	25.1%	28.3%	29.0%	29.0%	28.3%	29.0%

As Reported
Basic EPS (Continuing Ops)	1.57	4.17	4.83	6.81	7.75	7.75	6.81	7.75
Diluted EPS (Continuing Ops)	1.57	4.17	4.83	6.80	7.75	7.75	6.80	7.75

WA Basic Shares Out.	426	426	427	426	403	403	426	403
WA Diluted Shares Out.	426	426	427	426	403	403	426	403

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	(7)	8	52	13	90	90	13	90
Addback: Restructuring Charges	0	0	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	0	0	5	9	0	0	9	0
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	66	53	36	41	0	0	41	0
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	6	1	(54)	(8)	0	0	(8)	0
Addback: Other Unusual Items	0	0	0	0	0	0	0	0
Total Unusual Items	65	61	39	55	90	90	55	90
% Margin	1.1%	0.8%	0.5%	0.5%	0.8%	0.8%	0.5%	0.8%

Adjusted Net Income Reconciliation
Net Income to Company	1,025	2,408	2,667	3,921	3,944	3,944	3,921	3,944
Addback: Unusual Items	72	54	(13)	42	0	0	42	0
Less: Tax Benefit of Unusual Items (26%)	(19)	(14)	3	(11)	0	0	(11)	0
Adjusted Net Income	1,079	2,448	2,657	3,952	3,944	3,944	3,952	3,944
% Margin	18.4%	32.3%	32.3%	38.6%	36.6%	36.6%	38.6%	36.6%

Adjusted Basic EPS	2.53	5.74	6.22	9.28	9.78	9.78	9.28	9.78

Με επιφύλαξη παντός δικαιώματος. Όροι Χρήσης

Σφάλμα φόρτωσης

Erste Group Bank AG

DB:EBO

Aυστρία / Χρηματοοικονομικά / Τράπεζες

Ιστορικό τραπ. οικ. καταστάσεων 5 ετ.